Traction & Milestones

18-month path from seed to Series A

Seed-to-Series A Roadmap

Period Team Size Customers ARR Key Milestones
Q1 2026 (closed) 12 1 ~$8K one-time Apexon SOW signed (March-June 2026). MVP development continued.
Q2 2026 (current) 12 1-2 $50K-$150K MVP complete May 1. Apexon pilot live; design-partner pipeline in healthcare and veterinary.
June 2026 Close $4.5M Seed. Engagement detail on request via the portal contact form.
M1-M3 · Q3 2026 14-16 2-3 ~$250K Design-partner conversion. Close 2-3 paying customers. First vertical reference in healthcare or veterinary.
M4-M6 · Q4 2026 16-19 4-6 ~$960K (~$80K MRR) Land and expand. Second workflow live in initial customers. Repeatable 2-4 week pilot-to-production cycle.
M7-M9 · Q1 2027 17-19 10-12 ~$2.2M (~$180K MRR) Operating leverage. Approach operational breakeven. Channel partners in active co-sell. Year 1 close: $2-$4M ARR (deck Slide 16).
M10-M18 · Q2-Q4 2027 18-19 25-40 $6.2M-$9M Series A ready. 25-40 customers across wedge verticals. Institutional Series A syndicate engaged (deck Slide 16).
Q3-Q4 2027 Close Series A: $6.2M-$9M ARR run-rate, 25-40 customers. Round size and valuation engaged at the syndicate stage.

Current State (Q1 2026)

Team

12-person team: 4 executives (CEO, CTO, SVP Business Operations, Chief Architect) + 8 developers (~$665K/yr)

Product Development

Multikor MVP deployed and operational. Active SOW with Apexon (March-June 2026)

Sales Pipeline

Target prospect list of 200 qualified companies

Funding Status

$4.5M seed round in progress. Engagement and round detail on request via the portal contact form.

Infrastructure & Partnership

AWS-native cloud plus proven on-prem hybrid on NVIDIA GB10 (Bifrost). AWS Inception partner; startup credits accelerate Y1 GM (balance under NDA).

Financial Projections

Deck Slide 16 ramp through Year 3, then illustrative post-Series-B trajectory.

Revenue Trajectory (Direct + Channel)

Year Direct ARR Channel ARR Total ARR Customers (cumulative)
Deck Slide 16 horizon
Year 1 · 2026 $1.5M-$3.4M $480K-$600K $2M-$4M 10-12 (1 channel)
Year 2 · 2027 (Series A ready) $3.7M-$5.4M $2.5M-$3.6M $6.2M-$9M 25-40 (3-5 channel)
Year 3 · 2028 (Series B horizon) $17M-$25M $8M-$25M $25M-$50M 75-100+ (5-10 channel)
Illustrative post-Series-B (beyond deck horizon)
2029 $40M-$60M $15M-$25M $55M-$85M 10-15 channel
2030 $80M-$120M $50M-$80M $130M-$200M 20-30 channel
2031 $130M-$200M $170M-$250M $300M-$450M 30-45 channel

Years 1-3 align to deck Slide 16 (Path to Series A) and deck Slide 13 ICP bands (SMB $50-80K Y1, Mid-market $200-500K Y1, Channel $480-600K Y1 → $1.2M+ Y3). Years 4-6 are illustrative projections beyond the deck horizon; multiples reflect channel-led compounding through Series B.

For detailed unit economics (LTV:CAC, margins, NRR), see Business Model →

Capital Efficiency

$500K built a deployed platform, a 12-person team, and an active customer SOW — with $300K still in the bank.

What $500K Built (Pre-Seed → Today)

MVP
Platform deployed & operational
12
Person team assembled
Active SOW
Apexon (March-June 2026)
$300K
Still in the bank

What $4.5M Seed Delivers (18-Month Horizon, deck Slide 16)

25-40
Customers
$6.2M-$9M
ARR run-rate
83% → 91%+
Gross margin proof
Breakeven M15
Series A from strength

18-month post-seed trajectory: MRR vs. expenses, cash position ($K)

Cash bottoms at ~$3.09M (M15) with 38% of seed deployed; the remaining ~$3.3M funds the Series A bridge. This is the deck Slide 17 'Series A from strength, not survival' framing made explicit — Multikor is not capital-constrained at Series A and round size is set by growth plan, not runway.

Chart Assumptions

Starting cash
$4.8M · $300K remaining pre-seed + $4.5M seed
Customer ramp
2-3 at M3 · 4-6 by M6 (~$80K MRR) · 10-12 by M9 (~$180K MRR) · 25-40 by M18 (Series A ready)
Expense ramp
$175K (M1) → $425K (M18). Enters deck full-HC band ($346-436K) at M12. Avg ~$300K/mo over 18 months.
Cash low point
~$3.09M at M15 · 38% of seed deployed. Revenue exceeds burn durably by M16.
Revenue model
Per-agent subscription, $150-$400/agent/mo at 1.0× multiplier on day-1 disciplines. Blended Y1 ACV $150-280K across SMB ($50-80K), Mid-market ($200-500K), and Channel ($480-600K).
M18 exit position
~$555K MRR ($6.7M ARR, within deck Series A $6.2-9M band) · ~$3.32M cash. Series A from strength, not survival.

Investment Opportunity

Seed round in progress. Engagement detail on request via the portal contact form.

Round
$4.5M Seed
Stage
AWS-native + on-prem hybrid
Product
Private beta
Expected Close
June 2026

Apexon design-partner pilot live (5,500+ engineer BPO, Goldman Sachs-backed). Healthcare and veterinary design partners onboarding. Round terms and detail on request.

Use of Seed Funds

Aligned to deck Slide 17.

Productization & Platform Hardening
$1.8M
40%

Hardened SLM stack, prompt lifecycle, self-healing pipeline at production scale.

Sales & GTM Expansion
$1.35M
30%

Operator-focused AEs, channel partner enablement, vertical playbooks.

Customer Success & Deployment
$900K
20%

Healthcare, veterinary, channel-led onboarding and retention.

Compliance & Operations
$450K
10%

HIPAA, SOC 2, audit posture, finance/ops infrastructure.

AWS Inception Partner

AWS partnership credits offset Year 1 infra

AWS startup credits reduce effective infrastructure costs for early customer onboarding and accelerate Year 1 gross margin. Credit balance and dates available under NDA.

Success Criteria for Series A (Q3-Q4 2027, deck Slide 16)

$6.2M-$9M
ARR run-rate
25-40
Customers
> 10×
LTV : CAC target
83% → 91%+
Gross margins

Projected Returns

Illustrative · beyond deck horizon

Deck Slides 13 and 16 ground the model through Year 3 ($25-$50M ARR, 2028). The projections below extend that ramp through Series B and into exit using channel-led compounding. All numbers past 2028 are illustrative.

Valuation milestones (2026 seed → 2031 exit) with implied seed return at each stage

Methodology: Series A milestone scaled from deck Slide 16 ARR target ($6.2-$9M). Out-year exit valuations assume an ~8× revenue multiple (consistent with mature AI-platform comparables) and dilution-adjusted ownership (~8-9% after Series A/B). Linear scale chosen to preserve the visual magnitude of value creation. Round terms and ownership detail on request.

Scenario Timeline ARR Valuation (8× rev) Seed Return
Conservative 2030 (4-5 years) $130M-$200M $1.0B-$1.6B 14-22×
Upside 2031 (5-6 years) $300M-$450M $2.4B-$3.6B 40-55×

Returns assume ~8× revenue multiple and post-dilution ownership of ~8-9% after Series A/B. Specific round terms and dilution math on request.

⌘K
Start typing to search across all pages...